Home > Income Statement > SUDARSHAN CHEMICAL INDUSTRIES

SUDARSHAN CHEMICAL INDUSTRIES
Income Statement

SUDARSHAN CHEMICAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUDARSHAN CHEMICAL INDUSTRIES
Please provide your vote to see the results

SUDARSHAN CHEMICAL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,201 Cr₹1,864 Cr₹1,709 Cr₹1,674 Cr₹1,674 Cr
     Sales ₹2,182 Cr₹1,844 Cr₹1,681 Cr₹1,649 Cr₹1,650 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.35 Cr₹0.03 Cr₹0.15 Cr₹1.62 Cr₹0.00 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹20 Cr₹27 Cr₹24 Cr₹24 Cr
Less: Excise Duty ----₹29 Cr
Net Sales ₹2,201 Cr₹1,864 Cr₹1,709 Cr₹1,674 Cr₹1,646 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-116 Cr₹20 Cr₹-52 Cr₹-34 Cr₹-11 Cr
Raw Material Consumed ₹1,387 Cr₹1,040 Cr₹1,028 Cr₹1,027 Cr₹979 Cr
     Opening Raw Materials ₹142 Cr₹125 Cr₹101 Cr₹81 Cr₹68 Cr
     Purchases Raw Materials ₹1,395 Cr₹1,038 Cr₹1,025 Cr₹981 Cr₹940 Cr
     Closing Raw Materials ₹163 Cr₹142 Cr₹125 Cr₹98 Cr₹81 Cr
     Other Direct Purchases / Brought in cost ₹13 Cr₹20 Cr₹28 Cr₹63 Cr₹52 Cr
     Other raw material cost -----
Power & Fuel Cost ₹146 Cr₹96 Cr₹78 Cr₹79 Cr₹86 Cr
     Electricity & Power ₹133 Cr₹83 Cr₹66 Cr₹68 Cr₹74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹13 Cr₹14 Cr₹13 Cr₹11 Cr₹12 Cr
Employee Cost ₹184 Cr₹156 Cr₹146 Cr₹130 Cr₹122 Cr
     Salaries, Wages & Bonus ₹161 Cr₹139 Cr₹134 Cr₹118 Cr₹113 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹8.94 Cr₹8.30 Cr₹7.53 Cr₹5.73 Cr
     Workmen and Staff Welfare Expenses ₹9.26 Cr₹6.01 Cr₹4.18 Cr₹3.90 Cr₹3.68 Cr
     Other Employees Cost ₹3.17 Cr₹1.26 Cr---
Other Manufacturing Expenses ₹152 Cr₹124 Cr₹111 Cr₹106 Cr₹97 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹58 Cr₹50 Cr₹46 Cr₹42 Cr₹34 Cr
     Repairs and Maintenance ₹38 Cr₹29 Cr₹24 Cr₹23 Cr₹23 Cr
     Packing Material Consumed ₹25 Cr₹19 Cr₹16 Cr₹17 Cr₹16 Cr
     Other Mfg Exp ₹31 Cr₹25 Cr₹24 Cr₹25 Cr₹23 Cr
General and Administration Expenses ₹72 Cr₹70 Cr₹78 Cr₹73 Cr₹63 Cr
     Rent , Rates & Taxes ₹8.94 Cr₹11 Cr₹6.66 Cr₹6.20 Cr₹4.52 Cr
     Insurance ₹8.15 Cr₹5.66 Cr₹5.61 Cr₹3.62 Cr₹3.20 Cr
     Printing and stationery ₹8.84 Cr₹7.50 Cr₹7.28 Cr₹6.49 Cr₹5.62 Cr
     Professional and legal fees ₹37 Cr₹41 Cr₹38 Cr₹35 Cr₹33 Cr
     Traveling and conveyance ₹7.41 Cr₹3.94 Cr₹20 Cr₹21 Cr₹16 Cr
     Other Administration ₹9.30 Cr₹4.55 Cr₹21 Cr₹21 Cr₹17 Cr
Selling and Distribution Expenses ₹56 Cr₹49 Cr₹38 Cr₹33 Cr₹28 Cr
     Advertisement & Sales Promotion ₹1.05 Cr₹1.57 Cr₹3.24 Cr₹4.50 Cr₹2.14 Cr
     Sales Commissions & Incentives ₹19 Cr₹17 Cr₹18 Cr₹16 Cr₹13 Cr
     Freight and Forwarding ₹37 Cr₹31 Cr₹17 Cr₹13 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹42 Cr₹29 Cr₹33 Cr₹49 Cr₹75 Cr
     Bad debts /advances written off ₹0.66 Cr₹1.68 Cr₹2.76 Cr₹2.17 Cr₹0.17 Cr
     Provision for doubtful debts ₹1.09 Cr-₹7.02 Cr₹2.46 Cr-
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.27 Cr₹2.02 Cr
     Losson foreign exchange fluctuations ₹0.92 Cr-₹1.41 Cr₹0.61 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹39 Cr₹27 Cr₹22 Cr₹43 Cr₹73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,923 Cr₹1,584 Cr₹1,461 Cr₹1,462 Cr₹1,439 Cr
Operating Profit (Excl OI) ₹278 Cr₹280 Cr₹248 Cr₹212 Cr₹206 Cr
Other Income ₹5.00 Cr₹17 Cr₹4.68 Cr₹7.63 Cr₹13 Cr
     Interest Received ₹2.98 Cr₹1.93 Cr₹2.72 Cr₹3.29 Cr₹1.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.23 Cr₹0.14 Cr₹0.48 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.40 Cr₹2.93 Cr-₹0.94 Cr₹4.54 Cr
     Foreign Exchange Gains -₹8.07 Cr--₹3.37 Cr
     Others ₹1.40 Cr₹3.97 Cr₹1.48 Cr₹3.39 Cr₹3.56 Cr
Operating Profit ₹283 Cr₹297 Cr₹252 Cr₹220 Cr₹220 Cr
Interest ₹23 Cr₹20 Cr₹16 Cr₹21 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.18 Cr₹3.60 Cr₹3.58 Cr₹3.29 Cr₹1.66 Cr
     Other Interest ₹0.46 Cr₹17 Cr₹13 Cr₹17 Cr₹29 Cr
PBDT ₹260 Cr₹277 Cr₹236 Cr₹199 Cr₹189 Cr
Depreciation ₹89 Cr₹87 Cr₹74 Cr₹67 Cr₹62 Cr
Profit Before Taxation & Exceptional Items ₹171 Cr₹190 Cr₹162 Cr₹132 Cr₹127 Cr
Exceptional Income / Expenses --₹17 Cr₹72 Cr-
Profit Before Tax ₹171 Cr₹190 Cr₹180 Cr₹204 Cr₹127 Cr
Provision for Tax ₹41 Cr₹49 Cr₹35 Cr₹69 Cr₹42 Cr
     Current Income Tax ₹38 Cr₹41 Cr₹40 Cr₹44 Cr₹38 Cr
     Deferred Tax ₹2.87 Cr₹9.73 Cr₹-4.94 Cr₹6.17 Cr₹5.66 Cr
     Other taxes -₹-1.03 Cr-₹19 Cr₹-1.73 Cr
Profit After Tax ₹130 Cr₹141 Cr₹145 Cr₹135 Cr₹85 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹130 Cr₹141 Cr₹145 Cr₹135 Cr₹85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹497 Cr₹357 Cr₹316 Cr₹209 Cr₹168 Cr
Appropriations ₹627 Cr₹498 Cr₹461 Cr₹344 Cr₹253 Cr
     General Reserves ---₹15 Cr₹15 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹8.62 Cr-₹1.41 Cr
     Other Appropriation ₹42 Cr₹0.99 Cr₹52 Cr₹13 Cr₹10 Cr
Equity Dividend % ₹250.00₹300.00₹315.00₹300.00₹175.00
Earnings Per Share ₹18.77₹20.38₹20.88₹19.52₹12.24
Adjusted EPS ₹18.77₹20.38₹20.88₹19.52₹12.24

Compare Income Statement of peers of SUDARSHAN CHEMICAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES ₹5,099.0 Cr 2% 13.1% 74.8% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,294.7 Cr 0% -0.5% 22.7% Stock Analytics
KIRI INDUSTRIES ₹1,864.5 Cr -3.4% 9.3% 23.1% Stock Analytics
BODAL CHEMICALS ₹970.0 Cr -2.8% -2.1% 11.2% Stock Analytics
BHAGERIA INDUSTRIES ₹738.0 Cr -6.2% 10.4% 29.5% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹548.9 Cr -5.2% 1% 6.7% Stock Analytics


SUDARSHAN CHEMICAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES

2%

13.1%

74.8%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses